SINGAPORE – Ascott Residence Trust (Ascott Reit) will join City Developments Limited (CDL) and CapitaLand Limited (CapitaLand) to redevelop the Liang Court site into an integrated development Ascott Reit has signed a put and call option agreement with CDL to divest 15,170 square metres (sq m) of the site’s gross floor area (GFA) for Somerset Liang Court Singapore for S$163.3 million. With net proceeds from the divestment, Ascott Reit will redevelop the retained GFA of 13,034 sq m into a new Somerset serviced residence with a hotel licence.
The land’s lease tenure will be refreshed from 57 years to 99 years. Upon completion, the estimated project development expenditure of the new property is approximately S$300 million.

Somerset Liang Court Singapore, Lobby. Picture: Ascott Residence Trust.
Ascott Reit is expected to recognise a total divestment gain and fair value gain of S$84.3 million. The divestment price of S$163.3 million is 44% above book value and 138% above the acquisition price. The net divestment gain is S$41.5 million and Ascott Reit is expected to realise an S$42.8 million fair value gain from its retained GFA in the land. Its EBITDA yield is estimated to be approximately 4% after the new Somerset serviced residence’s performance stabilises.
Slated to open in 2H 2024, the Somerset serviced residence will offer 192 units. It will be part of the proposed integrated development with a total GFA of 100,263 sq m, that will also comprise two residential towers, a commercial component and a hotel, subject to approval from the relevant authorities. Upon completion, CDL and CapitaLand’s 50:50 joint venture entities will own the residential and commercial components while Ascott Reit will own the Somerset serviced residence. CDL Hospitality Trusts (CDLHT) will own the hotel under a forward purchase agreement with CDL. The proposed integrated development is targeted to open in phases from 2024. In line with the government’s plans to enhance the vibrancy of the precinct, the consortium also plans to rejuvenate the river promenade flanking the integrated development.
See more: Price gap between new and resale non-landed properties grow

Studio in Somerset Liang Court Singapore. Picture: Ascott Residence Trust.
This is expected to generate social activities around the proposed integrated development, increase footfall and improve pedestrian accessibility along the Singapore River.
Located in the heart of Clarke Quay, Singapore’s most popular riverfront lifestyle and entertainment precinct, and on the fringe of the city’s Central Business District, the proposed integrated development is linked to the Central Expressway via River Valley Road. It enjoys excellent accessibility with a direct link to Fort Canning MRT Station and its proximity to Clarke Quay MRT Station. It is connected to an overhead pedestrian bridge that provides direct access to Fort Canning Park.
Mr Bob Tan, Ascott Residence Trust Management Limited’s (ARTML) Chairman, said: “This transaction is part of our ongoing strategy to actively reconstitute Ascott Reit’s portfolio to ensure stable returns to unitholders. With the combination of Ascott Reit and Ascendas Hospitality Trust, we have an enlarged balance sheet that gives us greater capacity to redevelop the property, build our pipeline of quality yield-accretive assets and enjoy potential development gain. There are limited completed and yield-accretive assets in Singapore, one of our top five markets contributing 10% to Ascott Reit’s gross profit. This will be our second development project. It will allow Ascott Reit to potentially benefit from the development upside and optimise returns for the benefit of its unitholders.”
He added: “Somerset Liang Court Singapore has enjoyed capital appreciation and a healthy average occupancy rate of about 90%. With revitalisation plans in place for the Singapore River and Clarke Quay precinct and the proposed construction of new integrated development, it is an opportune time to recycle our capital into redeveloping our ageing property into a new Somerset serviced residence and refresh the land’s lease to 99 years. We will strengthen our presence in a prime location in Singapore’s popular lifestyle hub. We will continue to seek yield accretive acquisitions, as well as development and conversion projects to maximise returns for unitholders.”
See more: Singapore No.1 in real estate investment prospects
Ms Beh Siew Kim, ARTML’s Chief Executive Officer, said: “The new Somerset serviced residence will be part of an iconic riverfront integrated development set to be the next landmark in Singapore. It will offer 192 units, with more efficient layout and room sizes. More than 50% of the units are one- and two-bedroom units, catering to expatriates and business executives on long stays. With a hotel licence, the Somerset property will also have the flexibility to cater to travellers on short stays. It will offer the comfort of a home, apartments with kitchen, quality services and flexibility in the duration of leases.”

lyf one-north Singapore. Picture: Ascott Residence Trust.
Another project that Ascott Reit is developing is the 324-unit lyf one-north Singapore, a co-living property slated to open in 2021. The construction of the Somerset serviced residence and lyf one-north Singapore is within the 10% development limit under Monetary Authority of Singapore’s (MAS) Property Funds Appendix.
With the redevelopment of the Somerset serviced residence mainly funded by net divestment proceeds, there is minimal impact on Ascott Reit’s gearing. As of 30 September 2019, Ascott Reit’s gearing was 33% with debt headroom of about S$1.1 billion to reach the maximum 45% limit set by the MAS.
See more: Biggest HDB launch of 2019 includes new flats in AMK, Tampines and Tengah
Following Ascott Reit’s combination with Ascendas Hospitality Trust, the new combined entity will also own Park Hotel Clarke Quay in the Singapore River precinct alongside the new Somerset serviced residence. In Singapore, besides Somerset Liang Court Singapore and lyf one-north Singapore, Ascott Reit also owns Ascott Orchard Singapore and Citadines Mount Sophia Singapore.
This article is contributed by Ascott Residence Trust.